First, Fairley deal would be 4.33 first year and 9.83 for 16, 17
This would leave 12.1 less 7.43
George Johnson wrould get a Carey type deal
930,000 less 435,000 min- +495,000
6.97 balance
Prater is costing you 3yrs 6 mil or more
cap 2 mill-2015
4.97 balance
Muhlach will cost 700 less 435=265,000
Balance 4.6
First 6 draft picks will be 4.25 mill less 7 X 435000 or 2 mill net
2.6 balance
Practice will cost 800,000
Balance 1.8
Orlovsky will add net 300,000
1.5 balance
Mathis won't be playing for vet min.
one year deal 1.5 min
Zero