Show me how the 12 mil works, specifics.
Show me how you get all these players, totallING 53 and a practice squad of 800,000.
you throw out a lot of stuff, you're a moving target
I told you you just don't understand. All the backups and older guys like Tapp, Dan O, George Johnson, Mathis can be re-signed with vet min deduction. They take up no extra space or like 100k to 200k max extra each.
17 million in room to start including carryover and Suh dead money accounted for.
Stafford restructure 5.7 million, Calvin 4 million, Tate/Quin 4.1 million and 3 cuts (Bush, Tulloch, Jones) 8 million. 21.8 million in more room.
17+21.8=38.8
Suh franchise 26.7
12.1 million remaining
4 million cap number for Fairley (3 year deal 24 million with 10 signing bonus), base 1 million year 1.
3.1 million cap number for the guard 5 year 33 million, 8 signing bonus (see Sitton deal and Golden Tate deal).
12.1-7= 5.1 million. With the top 51 or top 53 rule in effect, every single other free agenct with vet min deduction takes up little to no extra cap space. And then some guys can be signed for 700-800k. Or even have a multi year deal and count that low. Talking Palmer, Hilliard, George Johnson etc.
5 guys, shaving off 200k each tops, is 1 million. Some guys don't take up any extra, like Dan O last year for instance. IAQ, Collins, Mathis, Mosley,
Some guys taking up no extra space. Dan O, Tapp
Still have 4.1 million in room. 1.2 million for the draft. Round 3-7 don't count extra. Just 1-2.
2.9 million left. Another 1 million for top 53 and PS. 1.9 left.
Easily done.
You want George Johnson, Palmer on a longer deal. Give a Don Carey type deal.
http://www.spotrac.com/nfl/detroit-lions/don-carey/
800k off of the space for 2 guys. 1.1 million left.
Give Prater a little less than this
http://www.spotrac.com/nfl/seattle-seahawks/steven-hauschka/
That would take off 1.2 million less 500k= 700k lost on Prater.
400k left.
Oh and I forgot to take off futures guys when Fairley and the guard signed. Back up to 1.4 million. Same with Suh. 1.9 million in room.